... LIVE

Generate a complete monthly payment schedule showing principal, interest, and remaining balance for every payment.

Total amount borrowedEnter a valid loan amount.
Fixed annual rate (APR)Enter a valid interest rate.
e.g. 15 or 30 yearsEnter a valid loan term.
Table shows all monthly payments
Monthly Payment
--
#PaymentPrincipalInterestBalance
⚠️ Disclaimer: Assumes fixed rate and no extra payments. Actual mortgage statements may vary due to rounding and servicer policies.

Equal Principal Payments: fixed principal per period, declining total payment. Pays off loan faster and reduces total interest vs standard amortization.

Total amount borrowedEnter a valid loan amount.
Fixed annual rateEnter a valid interest rate.
e.g. 15 or 30 yearsEnter a valid term.
First payment is highest; declines monthly
First Payment
--
#PaymentPrincipalInterestBalance
⚠️ Disclaimer: EPP results in higher initial payments. Not available on all loan types — check with your lender.

How much interest and time does an extra monthly payment save? Every extra dollar goes directly to principal.

Original loan balanceEnter a valid loan amount.
Fixed annual rateEnter a valid interest rate.
Original loan termEnter a valid term.
Additional principal each monthEnter a valid extra payment.
Interest Saved
--
⚠️ Disclaimer: Assumes extra payment applied to principal from month 1. Verify with your lender that extra payments reduce principal, not future payments.

Compare two loan options side by side — different amounts, rates, or terms. See exact monthly payment and total cost difference.

🔵 Loan A

Enter amount.
Enter rate.
Enter term.
e.g. 30-year fixed mortgage

🟢 Loan B

Enter amount.
Enter rate.
Enter term.
e.g. 15-year fixed mortgage
Total Cost Difference
--
⚠️ Disclaimer: Comparison assumes fixed rates for full term. Does not include origination fees, PMI, or closing costs. Not financial advice.

📚 Sources & Methodology

All calculations use standard mortgage and loan mathematics verified against:

Complete Amortization Calculator Guide

What is an Amortization Schedule?

An amortization schedule is a complete table of loan payments showing how each payment is divided between principal and interest, and what balance remains after each payment. The total monthly payment stays constant throughout the loan, but the composition shifts dramatically — early payments are mostly interest, late payments are mostly principal.

Standard Amortization Formula
Monthly Payment = P × [r(1+r)^n] / [(1+r)^n - 1] Where: P=principal, r=monthly rate (APR/12), n=total payments Example: $200,000 at 6% for 30 years r=0.005, n=360 → Payment=$1,199.10/month Total paid=$431,676 | Total interest=$231,676

Standard vs Equal Principal Payments

Standard amortization keeps the monthly payment constant. Equal principal payments (EPP) keep the principal portion constant — each month you repay the same amount of principal, so total payment declines as the interest portion falls. EPP results in less total interest paid because you reduce the principal faster in early periods.

MethodPayment 1Payment 180Final PaymentTotal Interest
Standard ($200K, 6%, 30yr)$1,199$1,199$1,199$231,676
Equal Principal (same)$1,556$1,195$558~$180,200

How Extra Payments Save Money

Extra principal payments reduce the outstanding balance, which reduces future interest charges. The savings are larger earlier in the loan because the principal is higher. A $200/month extra payment on a $300,000 30-year mortgage at 6.5% typically saves over $100,000 in total interest and shortens the loan by approximately 7-9 years.

15-Year vs 30-Year Mortgage

The most common loan comparison. A 15-year mortgage typically has a rate 0.5-0.75% lower than a 30-year and pays off in half the time, but monthly payments are 40-50% higher. For a $300,000 loan: 30-year at 6.5% = $1,896/month, total interest $382,000. 15-year at 5.75% = $2,490/month, total interest $148,000. Savings: $234,000 in interest.

ScenarioRateMonthlyTotal InterestInterest Saved
$300K 30-year6.5%$1,896$382,160baseline
$300K 15-year5.75%$2,491$148,380$233,780
$300K 30yr +$200/mo extra6.5%$2,096~$280,000~$102,000

❓ Frequently Asked Questions

A table showing every loan payment broken down into principal and interest, plus remaining balance. Early payments are mostly interest; later payments are mostly principal. The Schedule tab generates the complete table for any loan amount, rate, and term.
Monthly payment = P × [r(1+r)^n] / [(1+r)^n - 1]. Where P=principal, r=monthly rate (APR/12), n=total payments. For $200,000 at 6% for 30 years: r=0.005, n=360, payment=$1,199.10/month. Total interest paid = $231,676.
EPP fixes the principal portion per payment. Total payment starts high and declines as the interest portion falls. Reduces total interest vs standard amortization because principal is paid down faster in early periods. First payment is highest; last payment is lowest.
On a $300,000 30-year mortgage at 6.5%: an extra $200/month saves approximately $100,000 in interest and pays off the loan approximately 7-8 years early. The Extra Payment tab calculates exact savings for any extra amount on any loan.
15-year: higher monthly payment but 50-60% less total interest and a lower rate. 30-year: lower payment and more financial flexibility but far more total interest. Use the Compare Loans tab to see exact numbers for your specific loan amount and rates.
Each row = one payment period. Columns: payment number, total payment, principal portion, interest portion, remaining balance. Interest = balance × monthly rate. Principal = payment - interest. Balance = previous balance - principal paid. Balance reaches zero at final payment.
For a 30-year mortgage at 6%: payment 1 is approximately 83% interest and 17% principal. By year 15 it is 60% interest and 40% principal. By year 25 it is 30% interest and 70% principal. The exact split depends on rate and remaining term.
Total interest = (monthly payment × total payments) - original principal. For $200,000 at 6% for 30 years: $1,199.10 × 360 = $431,676 total paid. Interest = $431,676 - $200,000 = $231,676. You pay more than double the original loan over 30 years at 6%.
Yes. Every extra dollar goes directly to principal. Always verify with your lender that extra payments are applied to principal, not to future scheduled payments. Even $50/month extra on a 30-year mortgage can save thousands in interest and months off the loan.
Negative amortization occurs when payments are less than the interest accrued, causing the balance to increase. This happens with some adjustable-rate mortgages with payment caps or interest-only loans. Standard amortization always reduces the balance with each payment.
Refinancing resets your schedule — you start a new loan on the remaining principal. If 5 years into a 30-year mortgage, you could get a new 25-year or 30-year loan. Extending the term may lower monthly payments but increase total interest paid. Use the Compare Loans tab to evaluate refinancing options.
Used to: (1) see exactly how a loan pays down over time, (2) compare loan options by total cost, (3) evaluate whether extra payments are worth it, (4) understand how much interest vs principal you pay each year for tax purposes, and (5) plan early payoff strategies.

🔗 Related Finance Calculators

🔥 Popular Calculators

🧮

Missing a Finance Calculator?

We are building hundreds of finance calculators. Request anything you need.